INGRESOS
Balances de Ejecución Presupuestarias / Municipalidad · pdf · documento original ↗
Tabla 1 (página 1 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-00-00-000-000-000 | DEUDORES PRESUPUESTARI | 86,944,354,579 | 112,826,699,068 | 77,615,574,468 | 6,410,521,185 | 35,211,124,600 | 6,478,373,117 | 34,263,144,382 | 30 | 947,980,218 |
| 115-03-00-000-000-000 | C X C TRIBUTOS SOBRE EL U | 52,603,063,736 | 52,650,341,264 | 28,504,540,198 | 3,194,467,484 | 24,145,801,066 | 3,194,467,484 | 24,145,801,066 | 46 | |
| 115-03-01-000-000-000 | PATENTES Y TASAS POR DER | 28,777,244,529 | 28,804,838,589 | 13,892,634,705 | 282,878,594 | 14,912,203,884 | 282,878,594 | 14,912,203,884 | 52 | |
| 115-03-01-001-000-000 | PATENTES MUNICIPALES | 25,443,847,651 | 25,443,847,651 | 11,998,911,035 | 77,302,972 | 13,444,936,616 | 77,302,972 | 13,444,936,616 | 53 | |
| 115-03-01-001-001-000 | DE BENEFICIO MUNICIPAL | 25,443,847,651 | 25,443,847,651 | 11,998,911,035 | 77,302,972 | 13,444,936,616 | 77,302,972 | 13,444,936,616 | 53 | |
| 115-03-01-001-001-001 | PATENTES MUNICIPALES DEL | 25,443,847,651 | 25,443,847,651 | 11,998,911,035 | 77,302,972 | 13,444,936,616 | 77,302,972 | 13,444,936,616 | 53 | |
| 115-03-01-001-001-002 | PATENTES FUERA DE ROL | |||||||||
| 115-03-01-001-001-003 | PATENTES FUERA DE ROL AÑO | |||||||||
| 115-03-01-001-001-004 | PATENTES MUNICIPALES AÑO | |||||||||
| 115-03-01-001-002-000 | DE BENEFICIO FONDO COMÚ | |||||||||
| 115-03-01-002-000-000 | DERECHOS DE ASEO | 1,442,444,471 | 1,442,444,471 | 888,036,006 | 145,740,805 | 554,408,465 | 145,740,805 | 554,408,465 | 38 | |
| 115-03-01-002-001-000 | EN IMPUESTO TERRITORIAL | 510,998,707 | 510,998,707 | 327,911,835 | 74,676,000 | 183,086,872 | 74,676,000 | 183,086,872 | 36 | |
| 115-03-01-002-002-000 | EN PATENTES MUNICIPALES | 429,422,767 | 429,422,767 | 191,852,503 | 4,052,854 | 237,570,264 | 4,052,854 | 237,570,264 | 55 | |
| 115-03-01-002-002-001 | EN PATENTES DEL AÑO | 271,615,660 | 271,615,660 | 120,145,667 | 3,972,214 | 151,469,993 | 3,972,214 | 151,469,993 | 56 | |
| 115-03-01-002-002-002 | EN PATENTES FUERA DE ROL | |||||||||
| 115-03-01-002-002-003 | EN PATENTES FUERA DE ROL | |||||||||
| 115-03-01-002-002-004 | EN PERMISOS PRECARIOS | 5,134,873 | 5,134,873 | 1,168,518 | 3,966,355 | 3,966,355 | 77 | |||
| 115-03-01-002-002-005 | DERECHOS LEY DE ALCOHOLE | 2,672,234 | 2,672,234 | 2,658,384 | 13,850 | 13,850 | 1 | |||
| 115-03-01-002-002-006 | SOBRE TASA DERECHOS DE AS | 150,000,000 | 150,000,000 | 67,879,934 | 80,640 | 82,120,066 | 80,640 | 82,120,066 | 55 | |
| 115-03-01-002-002-007 | ASEO FERIA PERSA | |||||||||
| 115-03-01-002-003-000 | DERECHO DE ASEO COBRO DIR | 502,022,997 | 502,022,997 | 368,271,668 | 67,011,951 | 133,751,329 | 67,011,951 | 133,751,329 | 27 | |
| 115-03-01-002-003-001 | ASEO DOMICILIARIO | 502,022,997 | 502,022,997 | 368,271,668 | 67,011,951 | 133,751,329 | 67,011,951 | 133,751,329 | 27 | |
| 115-03-01-003-000-000 | OTROS DERECHOS | 1,890,952,407 | 1,918,546,467 | 1,005,687,664 | 59,834,817 | 912,858,803 | 59,834,817 | 912,858,803 | 48 | |
| 115-03-01-003-001-000 | URBANIZACIÓN Y CONSTRUCC | 1,008,000,000 | 1,008,000,000 | 618,318,672 | 54,829,325 | 389,681,328 | 54,829,325 | 389,681,328 | 39 | |
| 115-03-01-003-002-000 | PERMISOS PROVISORIOS | |||||||||
| 115-03-01-003-003-000 | PROPAGANDA | 367,541,441 | 367,541,441 | 141,822,432 | 441,298 | 225,719,009 | 441,298 | 225,719,009 | 61 | |
| 115-03-01-003-003-001 | EN PATENTES DEL AÑO | 366,982,491 | 366,982,491 | 141,313,828 | 441,298 | 225,668,663 | 441,298 | 225,668,663 | 61 | |
| 115-03-01-003-003-002 | EN PATENTES FUERA DE ROL | 558,950 | 558,950 | 508,604 | 50,346 | 50,346 | 9 | |||
| 115-03-01-003-003-003 | EN PATTENTES FUERA DE ROL | |||||||||
| 115-03-01-003-004-000 | TRANSFERENCIA DE VEHÍCUL | 390,887,388 | 390,887,388 | 210,086,250 | 180,801,138 | 180,801,138 | 46 | |||
| 115-03-01-003-004-001 | TRANSFERENCIA DE VEHICUL | |||||||||
| 115-03-01-003-004-002 | TRANSFERENCIA DE VEHICUL | 390,887,388 | 390,887,388 | 210,086,250 | 180,801,138 | 180,801,138 | 46 | |||
| 115-03-01-003-999-000 | OTROS | 124,523,578 | 152,117,638 | 35,460,310 | 4,564,194 | 116,657,328 | 4,564,194 | 116,657,328 | 77 | |
| 115-03-01-003-999-001 | DERECHOS VARIOS PATENTES | 44,823,621 | 59,252,298 | -1,315,603 | 1,315,603 | 60,567,901 | 1,315,603 | 60,567,901 | 102 |
Tabla 2 (página 2 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-03-01-003-999-002 | DERECHOS VARIOS TRANSITO | 23,969,751 | 23,969,751 | 13,433,417 | 1,348,235 | 10,536,334 | 1,348,235 | 10,536,334 | 44 | |
| 115-03-01-003-999-003 | DERECHOS VARIOS RENTAS | 121,800 | 121,800 | 121,800 | ||||||
| 115-03-01-003-999-004 | CERTIFICADO AVALUO INDUS | |||||||||
| 115-03-01-003-999-005 | CERTIFICADO DE AVALUO VIV | |||||||||
| 115-03-01-003-999-006 | OTROS DERECHOS, ESTAMPILL | |||||||||
| 115-03-01-003-999-007 | DERECHOS VARIOS CEMENTE | |||||||||
| 115-03-01-003-999-008 | CERTIFICADO DE AVALUOS A | |||||||||
| 115-03-01-003-999-009 | OTROS, ACTAS DE CONCEJO | |||||||||
| 115-03-01-003-999-010 | D.VARIOS SERVICIOS HIGIENIC | 50,750 | 50,750 | 47,850 | 2,900 | 2,900 | 6 | |||
| 115-03-01-003-999-011 | PERMISO PROVISORIO FERIAS | 2,450,400 | 15,615,783 | -246,709 | 246,709 | 15,862,492 | 246,709 | 15,862,492 | 102 | |
| 115-03-01-003-999-012 | PERMISO PROVISORIO PERSAS | 15,844,810 | 15,844,810 | 5,003,656 | 249,013 | 10,841,154 | 249,013 | 10,841,154 | 68 | |
| 115-03-01-003-999-013 | FERIAS NAVIDEÑAS | 12,704,576 | 12,704,576 | 12,704,576 | ||||||
| 115-03-01-003-999-014 | RETIRO DE ESCOMBROS | 10,441,455 | 10,441,455 | 4,179,505 | 1,111,761 | 6,261,950 | 1,111,761 | 6,261,950 | 60 | |
| 115-03-01-003-999-015 | OTROS DERECHOS | 70,504 | 70,504 | 70,504 | ||||||
| 115-03-01-003-999-016 | RETIRO DE BASURA | 14,045,911 | 14,045,911 | 1,461,314 | 292,873 | 12,584,597 | 292,873 | 12,584,597 | 90 | |
| 115-03-01-003-999-017 | Plan de Inversiones en Infraestructur | |||||||||
| 115-03-01-004-000-000 | DERECHOS DE EXPLOTACIÓN | |||||||||
| 115-03-01-004-001-000 | CONCESIONES | |||||||||
| 115-03-01-004-001-001 | Aparcadero Municipal | |||||||||
| 115-03-01-999-000-000 | OTRAS | |||||||||
| 115-03-02-000-000-000 | PERMISOS Y LICENCIAS | 7,745,819,207 | 7,765,502,675 | 2,495,583,690 | 198,869,890 | 5,269,918,985 | 198,869,890 | 5,269,918,985 | 68 | |
| 115-03-02-001-000-000 | PERMISOS DE CIRCULACIÓN | 7,117,819,207 | 7,117,819,207 | 2,108,161,373 | 160,388,812 | 5,009,657,834 | 160,388,812 | 5,009,657,834 | 70 | |
| 115-03-02-001-001-000 | DE BENEFICIO MUNICIPAL | 2,669,182,203 | 2,669,182,203 | 790,796,466 | 59,991,819 | 1,878,385,737 | 59,991,819 | 1,878,385,737 | 70 | |
| 115-03-02-001-002-000 | DE BENEFICIO FONDO COMÚ | 4,448,637,004 | 4,448,637,004 | 1,317,364,907 | 100,396,993 | 3,131,272,097 | 100,396,993 | 3,131,272,097 | 70 | |
| 115-03-02-002-000-000 | LICENCIAS DE CONDUCIR Y SI | 600,000,000 | 600,000,000 | 388,276,083 | 37,627,312 | 211,723,917 | 37,627,312 | 211,723,917 | 35 | |
| 115-03-02-999-000-000 | OTROS | 28,000,000 | 47,683,468 | -853,766 | 853,766 | 48,537,234 | 853,766 | 48,537,234 | 102 | |
| 115-03-02-999-001-000 | OTROS, BIEN NACIONAL DE US | 28,000,000 | 47,683,468 | -853,766 | 853,766 | 48,537,234 | 853,766 | 48,537,234 | 102 | |
| 115-03-03-000-000-000 | PARTICIPACIÓN EN IMPUEST | 16,080,000,000 | 16,080,000,000 | 12,116,321,803 | 2,712,719,000 | 3,963,678,197 | 2,712,719,000 | 3,963,678,197 | 25 | |
| 115-03-99-000-000-000 | OTROS TRIBUTOS | |||||||||
| 115-05-00-000-000-000 | C X C TRANSFERENCIAS COR | 832,722,709 | 1,053,432,887 | 216,898,854 | 543,327,170 | 836,534,033 | 543,327,170 | 836,534,033 | 79 | |
| 115-05-01-000-000-000 | DEL SECTOR PRIVADO | |||||||||
| 115-05-01-001-000-000 | DE ORGANISMO SECTOR PRIV | |||||||||
| 115-05-03-000-000-000 | DE OTRAS ENTIDADES PÚBLI | 832,722,709 | 1,053,432,887 | 216,898,854 | 543,327,170 | 836,534,033 | 543,327,170 | 836,534,033 | 79 | |
| 115-05-03-002-000-000 | DE LA SUBSECRETARÍA DE | 696,825,024 | 863,854,173 | 154,483,319 | 542,341,705 | 709,370,854 | 542,341,705 | 709,370,854 | 82 |
Tabla 3 (página 3 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-05-03-002-001-000 | FORTALECIMIENTO DE LA GES | |||||||||
| 115-05-03-002-999-000 | OTRAS TRANSFERENCIAS COR | 696,825,024 | 863,854,173 | 154,483,319 | 542,341,705 | 709,370,854 | 542,341,705 | 709,370,854 | 82 | |
| 115-05-03-003-000-000 | DE LA SUBSECRETARÍA DE ED | |||||||||
| 115-05-03-003-001-000 | SUBVENCIÓN DE ESCOLARIDA | |||||||||
| 115-05-03-003-001-001 | Subvencion Fiscal Mensual | |||||||||
| 115-05-03-003-001-002 | Subvencion para Educacion Especial | |||||||||
| 115-05-03-003-002-000 | OTROS APORTES | |||||||||
| 115-05-03-003-002-001 | Subvencion Escolar Preferencial Ley | |||||||||
| 115-05-03-003-002-002 | Fondo de Apoyo a la Educacion Pub | |||||||||
| 115-05-03-003-002-999 | OTROS | |||||||||
| 115-05-03-003-003-000 | ANTICIPOS DE LA SUBVENCIÓ | |||||||||
| 115-05-03-004-000-000 | DE LA JUNTA NACIONAL DE JA | |||||||||
| 115-05-03-004-001-000 | CONVENIOS EDUCACIÓN PRE | |||||||||
| 115-05-03-005-000-000 | DEL SERVICIO NACIONAL DE | |||||||||
| 115-05-03-005-001-000 | SUBVENCIÓN MENORES EN SIT | |||||||||
| 115-05-03-006-000-000 | DEL SERVICIO DE SALUD | |||||||||
| 115-05-03-006-001-000 | ATENCIÓN PRIMARIA LEY Nº 1 | |||||||||
| 115-05-03-006-002-000 | APORTES AFECTADOS | |||||||||
| 115-05-03-006-003-000 | ANTICIPOS DEL APORTE ESTA | |||||||||
| 115-05-03-007-000-000 | DEL TESORO PÚBLICO | 1,000 | 2,007,029 | 2,007,029 | 2,007,029 | 100 | ||||
| 115-05-03-007-001-000 | PATENTES ACUÍCOLAS LEY Nº | |||||||||
| 115-05-03-007-004-000 | BONIFICACIÓN ADICIONAL LE | |||||||||
| 115-05-03-007-999-000 | OTRAS TRANSFERENCIAS COR | 1,000 | 2,007,029 | 2,007,029 | 2,007,029 | 100 | ||||
| 115-05-03-008-000-000 | DE GOBIERNO REGIONAL | 3,000 | 3,000 | 3,000 | ||||||
| 115-05-03-008-001-000 | Subvencion para Actividades de Car | 1,000 | 1,000 | 1,000 | ||||||
| 115-05-03-008-002-000 | Subencion para actividades de caract | 1,000 | 1,000 | 1,000 | ||||||
| 115-05-03-008-999-000 | Subvencion para Otras Actividades | 1,000 | 1,000 | 1,000 | ||||||
| 115-05-03-099-000-000 | DE OTRAS ENTIDADES PÚBLIC | 39,893,685 | 91,568,685 | 733,231 | 90,835,454 | 90,835,454 | 99 | |||
| 115-05-03-099-001-000 | DE LA TESORERIA GENERAL D | |||||||||
| 115-05-03-099-002-000 | BONO ESPECIAL MUNICIPAL | 51,675,000 | 51,675,000 | 51,675,000 | 100 | |||||
| 115-05-03-099-003-000 | CAPACITACION GESTION TERR | |||||||||
| 115-05-03-099-004-000 | LEY 20387, ART 5º | |||||||||
| 115-05-03-099-005-000 | AGUINALDO DE FIESTAS PATRI | -2,413,981 | 2,413,981 | 2,413,981 | ||||||
| 115-05-03-099-006-000 | REPOSICION REGISTRO CIVIL D |
Tabla 4 (página 4 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-05-03-099-007-000 | BONO VACACIONES | 39,893,685 | 39,893,685 | 3,147,212 | 36,746,473 | 36,746,473 | 92 | |||
| 115-05-03-099-008-000 | Bono Especial Art 25°, ley N° 20313 | |||||||||
| 115-05-03-099-009-000 | Fondos Convenio INE realización C | |||||||||
| 115-05-03-099-010-000 | Serviu Programa Servicios de Asiste | |||||||||
| 115-05-03-099-011-000 | De Servicio Traspasado Educación | |||||||||
| 115-05-03-100-000-000 | DE OTRAS MUNICIPALIDADES | 96,000,000 | 96,000,000 | 61,679,304 | 985,465 | 34,320,696 | 985,465 | 34,320,696 | 36 | |
| 115-05-03-101-000-000 | DE LA MUNICIPALIDAD A SER | |||||||||
| 115-05-06-000-000-000 | DE GOBIERNOS EXTRANJER | |||||||||
| 115-05-06-001-000-000 | DONACIÓN DE GOBIERNOS EX | |||||||||
| 115-06-00-000-000-000 | C X C RENTAS DE LA PROPIE | 1,200,000,000 | 1,200,000,000 | 323,195,946 | 173,367,762 | 876,804,054 | 173,367,762 | 876,804,054 | 73 | |
| 115-06-01-000-000-000 | ARRIENDO DE ACTIVOS NO F | |||||||||
| 115-06-02-000-000-000 | DIVIDENDOS | |||||||||
| 115-06-03-000-000-000 | INTERESES | 1,200,000,000 | 1,200,000,000 | 323,195,946 | 173,367,762 | 876,804,054 | 173,367,762 | 876,804,054 | 73 | |
| 115-06-03-001-000-000 | INTERESES POR RESCATE DE I | 1,200,000,000 | 1,200,000,000 | 323,195,946 | 173,367,762 | 876,804,054 | 173,367,762 | 876,804,054 | 73 | |
| 115-06-04-000-000-000 | PARTICIPACIÓN DE UTILIDA | |||||||||
| 115-06-99-000-000-000 | OTRAS RENTAS DE LA PROPI | |||||||||
| 115-07-00-000-000-000 | C X C INGRESOS DE OPERACI | |||||||||
| 115-07-01-000-000-000 | VENTA DE BIENES | |||||||||
| 115-07-01-001-000-000 | Farmacia | |||||||||
| 115-07-02-000-000-000 | VENTA DE SERVICIOS | |||||||||
| 115-08-00-000-000-000 | C X C OTROS INGRESOS COR | 18,067,422,019 | 18,091,914,614 | 10,912,114,411 | 2,379,069,157 | 7,179,800,203 | 2,326,847,647 | 7,094,103,839 | 39 | 85,696,364 |
| 115-08-01-000-000-000 | RECUPERACIONES Y REEMB | 161,400,000 | 161,400,000 | 36,847,214 | 62,231,146 | 124,552,786 | 10,009,636 | 38,796,422 | 24 | 85,756,364 |
| 115-08-01-001-000-000 | REEMBOLSOS ART. 4° LEY N° 1 | 11,400,000 | 11,400,000 | -6,775,896 | 10,383,201 | 18,175,896 | 7,792,695 | 68 | 10,383,201 | |
| 115-08-01-002-000-000 | RECUPERACIONES ART.12 LEY | 150,000,000 | 150,000,000 | 43,623,110 | 51,847,945 | 106,376,890 | 10,009,636 | 31,003,727 | 21 | 75,373,163 |
| 115-08-02-000-000-000 | MULTAS Y SANCIONES PECU | 3,924,572,459 | 3,926,520,147 | 1,896,855,023 | 335,043,532 | 2,029,665,124 | 335,043,532 | 2,029,665,124 | 52 | |
| 115-08-02-001-000-000 | MULTAS - DE BENEFICIO MUNI | 2,468,079,027 | 2,468,079,027 | 1,541,839,903 | 182,546,990 | 926,239,124 | 182,546,990 | 926,239,124 | 38 | |
| 115-08-02-001-001-000 | MULTAS LEY DE TRANSITO | 555,000,000 | 555,000,000 | 377,192,829 | 33,372,655 | 177,807,171 | 33,372,655 | 177,807,171 | 32 | |
| 115-08-02-001-002-000 | Multas Art. 14, N° 6, Inc. 2°, Ley N° | 306,000,000 | 306,000,000 | 223,453,651 | 29,361,291 | 82,546,349 | 29,361,291 | 82,546,349 | 27 | |
| 115-08-02-001-003-000 | Multas Art. 42, Decreto 900, de 199 | 287,079,027 | 287,079,027 | 163,852,313 | 20,639,907 | 123,226,714 | 20,639,907 | 123,226,714 | 43 | |
| 115-08-02-001-003-001 | MULTA ART 52 PTTES DEL AÑO | 9,000,000 | 9,000,000 | 6,475,587 | 1,058,820 | 2,524,413 | 1,058,820 | 2,524,413 | 28 | |
| 115-08-02-001-003-002 | MULTA ART 52 PATTES FUERA | |||||||||
| 115-08-02-001-003-003 | MULTA ART 52, PATTES FUERA | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-02-001-003-004 | MULTAS E INTERESES | 278,078,027 | 278,078,027 | 157,375,726 | 19,581,087 | 120,702,301 | 19,581,087 | 120,702,301 | 43 | |
| 115-08-02-001-004-000 | Registro de Multas de Pasajeros Infr |
Tabla 5 (página 5 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-08-02-001-999-000 | Otras Multas Beneficio Municipal | 1,320,000,000 | 1,320,000,000 | 777,341,110 | 99,173,137 | 542,658,890 | 99,173,137 | 542,658,890 | 41 | |
| 115-08-02-002-000-000 | MULTAS ART. 14, Nº 6, LEY Nº 1 | 399,000,000 | 399,000,000 | 116,183,689 | 58,604,573 | 282,816,311 | 58,604,573 | 282,816,311 | 71 | |
| 115-08-02-002-001-000 | Multa Art. 14 Nº6 inc. 1º ley nº 18.6 | |||||||||
| 115-08-02-002-002-000 | Multa Art. 14 Nº6 inc 2º ley nº18.69 | 306,000,000 | 306,000,000 | 71,265,678 | 51,926,117 | 234,734,322 | 51,926,117 | 234,734,322 | 77 | |
| 115-08-02-002-003-000 | Multa Art. 42 decreto nº 900 de 199 | |||||||||
| 115-08-02-002-999-000 | Otras Multas de Beneficio Fondo Co | 93,000,000 | 93,000,000 | 44,918,011 | 6,678,456 | 48,081,989 | 6,678,456 | 48,081,989 | 52 | |
| 115-08-02-003-000-000 | MULTAS LEY DE ALCOHOLES - | 3,153,600 | 3,153,600 | 993,279 | 457,077 | 2,160,321 | 457,077 | 2,160,321 | 69 | |
| 115-08-02-004-000-000 | MULTAS LEY DE ALCOHOLES - | 2,102,400 | 2,102,400 | 662,173 | 304,720 | 1,440,227 | 304,720 | 1,440,227 | 69 | |
| 115-08-02-005-000-000 | REGISTRO DE MULTAS DE TR | 118,000,000 | 118,000,000 | 54,045 | 11,327,984 | 117,945,955 | 11,327,984 | 117,945,955 | 100 | |
| 115-08-02-006-000-000 | REGISTRO DE MULTAS DE TRÁ | 778,000,000 | 778,000,000 | 153,823,254 | 67,876,765 | 624,176,746 | 67,876,765 | 624,176,746 | 80 | |
| 115-08-02-007-000-000 | MULTAS JUZGADO DE POLICÍA | |||||||||
| 115-08-02-008-000-000 | MULTAS E INTERESES | 156,237,432 | 158,185,120 | 83,298,680 | 13,925,423 | 74,886,440 | 13,925,423 | 74,886,440 | 47 | |
| 115-08-02-008-001-000 | IPC MUNICIPAL | 106,333,716 | 106,333,716 | 64,988,285 | 8,444,201 | 41,345,431 | 8,444,201 | 41,345,431 | 39 | |
| 115-08-02-008-002-000 | IPC FONDO COMUN | 31,467,192 | 31,467,192 | 22,296,906 | 1,494,711 | 9,170,286 | 1,494,711 | 9,170,286 | 29 | |
| 115-08-02-008-003-000 | IPC OTROS IMPUESTOS | 18,436,524 | 20,384,212 | -3,986,511 | 3,986,511 | 24,370,723 | 3,986,511 | 24,370,723 | 120 | |
| 115-08-02-009-000-000 | REGISTRO DE MULTAS DE PAS | |||||||||
| 115-08-03-000-000-000 | PARTICIPACIÓN DEL FONDO | 13,734,001,000 | 13,734,001,000 | 8,907,434,349 | 1,899,268,097 | 4,826,566,651 | 1,899,268,097 | 4,826,566,651 | 35 | |
| 115-08-03-001-000-000 | PARTICIPACIÓN ANUAL EN EL | 13,734,000,000 | 13,734,000,000 | 8,907,433,349 | 1,899,268,097 | 4,826,566,651 | 1,899,268,097 | 4,826,566,651 | 35 | |
| 115-08-03-002-000-000 | COMPENSACIONES FONDO CO | |||||||||
| 115-08-03-003-000-000 | APORTES EXTRAORDINARIOS | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-03-003-001-000 | APORTES EXTRAORDINARIOS | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-03-003-002-000 | ANTICIPOS DE FONDO COMÚN | |||||||||
| 115-08-04-000-000-000 | FONDOS DE TERCEROS | 106,593,048 | 106,593,048 | 31,169,156 | 10,692,015 | 75,423,892 | 10,692,015 | 75,423,892 | 71 | |
| 115-08-04-001-000-000 | ARANCEL AL REGISTRO DE MU | 51,000,000 | 51,000,000 | 11,590,720 | 3,695,160 | 39,409,280 | 3,695,160 | 39,409,280 | 77 | |
| 115-08-04-003-000-000 | COBROS JUDICIALES A FAVOR | |||||||||
| 115-08-04-999-000-000 | OTROS FONDOS DE TERCEROS | 55,593,048 | 55,593,048 | 19,578,436 | 6,996,855 | 36,014,612 | 6,996,855 | 36,014,612 | 65 | |
| 115-08-99-000-000-000 | OTROS | 140,855,512 | 163,400,419 | 39,808,669 | 71,834,367 | 123,591,750 | 71,834,367 | 123,651,750 | 76 | -60,000 |
| 115-08-99-001-000-000 | DEVOLUCIONES Y REINTEGRO | 31,139,512 | 37,670,158 | 26,103,965 | 396,281 | 11,566,193 | 396,281 | 11,626,193 | 31 | -60,000 |
| 115-08-99-001-001-000 | REINTEGROS POR ATRASOS | 960,000 | 960,000 | 40,642 | 11,871 | 919,358 | 11,871 | 919,358 | 96 | |
| 115-08-99-001-002-000 | REINTEGROS POR INASISTENCI | 3,550,000 | 4,198,189 | -193,854 | 193,854 | 4,392,043 | 193,854 | 4,392,043 | 105 | |
| 115-08-99-001-003-000 | REINTEGROS POR PERM. SIN G | |||||||||
| 115-08-99-001-004-000 | OTROS REINTEGROS | 26,623,512 | 26,623,512 | 26,291,727 | 152,006 | 331,785 | 152,006 | 331,785 | 1 | |
| 115-08-99-001-005-000 | reintegros por subvenciones | 1,000 | 5,036,117 | -38,550 | 38,550 | 5,074,667 | 38,550 | 5,074,667 | 101 | |
| 115-08-99-001-006-000 | ingresos por ch.nulos varios | 1,000 | 1,000 | 1,000 |
Tabla 6 (página 6 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-08-99-001-007-000 | ch.nulos por beneficios sociales | 1,000 | 848,340 | 848,340 | 908,340 | 107 | -60,000 | |||
| 115-08-99-001-008-000 | CH.NULOS CONCEJALES | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-001-009-000 | ch.nulos por servicios basicos | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-001-010-000 | Otros Reintegros/ pers. Planta Contr | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-001-011-000 | Reintegro personal honorarios | |||||||||
| 115-08-99-201-000-000 | Ingresos por Cobro de Pagos en Exc | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-202-000-000 | Ingresos por Cobro de Pagos Duplic | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-999-000-000 | OTROS | 109,714,000 | 125,728,261 | 13,702,704 | 71,438,086 | 112,025,557 | 71,438,086 | 112,025,557 | 89 | |
| 115-08-99-999-001-000 | OTROS | 1,000 | 11,932,541 | -58,126,307 | 58,126,307 | 70,058,848 | 58,126,307 | 70,058,848 | 587 | |
| 115-08-99-999-002-000 | OTROS, CENTRO CULTURAL | |||||||||
| 115-08-99-999-003-000 | OTROS. PARTICIP. EN IMPTO. T | |||||||||
| 115-08-99-999-004-000 | OTROS, PARTICIP. ANUAL EN E | |||||||||
| 115-08-99-999-005-000 | OTROS. ASEO DOMICILIARIO D | |||||||||
| 115-08-99-999-006-000 | OTROS, GARANTIAS EFECTIVA | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-999-007-000 | OTROS HIGIENE AMBIENTAL | 97,710,000 | 97,710,000 | 67,800,370 | 5,337,420 | 29,909,630 | 5,337,420 | 29,909,630 | 31 | |
| 115-08-99-999-008-000 | OTROS, PISCINA | |||||||||
| 115-08-99-999-009-000 | OTROS, PERM.VIRC. AÑOS ANT | 182,720 | -6,119 | 6,119 | 188,839 | 6,119 | 188,839 | 103 | ||
| 115-08-99-999-010-000 | OTROS, PERM.CIRC. AÑOS ANT. | |||||||||
| 115-08-99-999-011-000 | OTROS, COBRO EN EXCESO | |||||||||
| 115-08-99-999-012-000 | IVA, PISCINA MUNICIPAL | |||||||||
| 115-08-99-999-013-000 | OTROS, CONSUMO ENERG. ELE | |||||||||
| 115-08-99-999-014-000 | , OTROS REPOSICION POSTE LU | |||||||||
| 115-08-99-999-015-000 | OTROS, INDEMNIZACION PROV | |||||||||
| 115-08-99-999-016-000 | OTROS REMATE LUMINARIAS | |||||||||
| 115-08-99-999-017-000 | REMATE VEHICULOS APARCA | 12,000,000 | 12,000,000 | 12,000,000 | ||||||
| 115-08-99-999-018-000 | REMATE por bs.dado de baja | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-999-019-000 | POLIZA DE SEGUROS (SINIESTR | 1,000 | 1,000 | 1,000 | ||||||
| 115-08-99-999-020-000 | PROGRAMA PPF 24 HORAS SEN | |||||||||
| 115-08-99-999-021-000 | PROGRAMA 2DA OPORTUNIDA | |||||||||
| 115-08-99-999-022-000 | TERCERA AMPLIACION PROGR | |||||||||
| 115-08-99-999-023-000 | CONTROL Y PREVENCION POB. | -7,968,240 | 7,968,240 | 7,968,240 | 7,968,240 | 7,968,240 | ||||
| 115-08-99-999-024-000 | PSAT MUNICIPAL AÑO 2017 | |||||||||
| 115-08-99-999-025-000 | OTROS TESORERIA (NULOS AÑ | 3,900,000 | 3,900,000 | 3,900,000 | 100 | |||||
| 115-08-99-999-026-000 | APOYO AL INSPECTOR FISCAL |
Tabla 7 (página 7 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-08-99-999-027-000 | SEGUNDO TRIBUNAL ORAL EN | |||||||||
| 115-08-99-999-028-000 | Serviu Servicios de Asistencia Técni | |||||||||
| 115-08-99-999-029-000 | INGRESOS PROVENIENTES DE | |||||||||
| 115-10-00-000-000-000 | C X C VENTA DE ACTIVOS NO | |||||||||
| 115-10-01-000-000-000 | TERRENOS | |||||||||
| 115-10-02-000-000-000 | EDIFICIOS | |||||||||
| 115-10-03-000-000-000 | VEHÍCULOS | |||||||||
| 115-10-04-000-000-000 | MOBILIARIO Y OTROS | |||||||||
| 115-10-05-000-000-000 | MÁQUINAS Y EQUIPOS | |||||||||
| 115-10-06-000-000-000 | EQUIPOS INFORMÁTICOS | |||||||||
| 115-10-07-000-000-000 | PROGRAMAS INFORMÁTICO | |||||||||
| 115-10-99-000-000-000 | OTROS ACTIVOS NO FINANCI | |||||||||
| 115-11-00-000-000-000 | C X C VENTAS DE ACTIVOS FI | |||||||||
| 115-11-01-000-000-000 | VENTA O RESCATE DE TÍTUL | |||||||||
| 115-11-01-001-000-000 | DEPÓSITOS A PLAZO | |||||||||
| 115-11-01-003-000-000 | CUOTAS DE FONDOS MUTUOS | |||||||||
| 115-11-01-999-000-000 | OTROS | |||||||||
| 115-11-02-000-000-000 | VENTA DE ACCIONES Y PART | |||||||||
| 115-11-99-000-000-000 | OTROS ACTIVOS FINANCIER | |||||||||
| 115-12-00-000-000-000 | C X C RECUPERACIÓN DE PR | 983,557,705 | 1,370,063,991 | -644,236,551 | 30,326,597 | 2,014,300,542 | 150,400,039 | 1,152,016,688 | 84 | 862,283,854 |
| 115-12-06-000-000-000 | POR ANTICIPOS A CONTRATI | |||||||||
| 115-12-09-000-000-000 | POR VENTAS A PLAZO | |||||||||
| 115-12-10-000-000-000 | INGRESOS POR PERCIBIR | 983,557,705 | 1,370,063,991 | -644,236,551 | 30,326,597 | 2,014,300,542 | 150,400,039 | 1,152,016,688 | 84 | 862,283,854 |
| 115-12-10-001-000-000 | MOROSOS PERMISOS DE CIRCU | |||||||||
| 115-12-10-001-001-000 | PERM.CIRC. DEVENGADOS EN | |||||||||
| 115-12-10-001-002-000 | PERM.CIRC.DEVENGADOS EN | |||||||||
| 115-12-10-001-003-000 | PERM.CIR.DEVENGADOS EN A | |||||||||
| 115-12-10-001-004-000 | PERM.CIR.DEVENGADOS EN A | |||||||||
| 115-12-10-002-000-000 | PATENTES DEVENGADAS EN A | |||||||||
| 115-12-10-003-000-000 | OPERACIONES AÑOS ANT. DE | |||||||||
| 115-12-10-004-000-000 | 2DA CUOTA PERM.CIRC.DEV.E | |||||||||
| 115-12-10-004-001-000 | 2DA CUOTA PERM.CIRC.DEV.E | |||||||||
| 115-12-10-004-002-000 | 2DA CUOTA PERM.CIRC.DEV.E | |||||||||
| 115-12-10-005-000-000 | OTROS INGRESOS |
Tabla 8 (página 8 · 36 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-12-10-006-000-000 | INGRESOS DE ASEO DOMICILIA | |||||||||
| 115-12-10-007-000-000 | juzgado policia local | |||||||||
| 115-12-10-008-000-000 | POR LICENCIAS MEDICAS | -644,236,551 | 30,326,597 | 644,236,551 | 30,353,630 | 44,349,979 | 599,886,572 | |||
| 115-12-10-008-001-000 | REEMBOLSOS ART. 4° LEY N° 1 | 9,282,719 | -9,282,719 | |||||||
| 115-12-10-008-002-000 | RECUPERACIONES ART.12 LEY | -644,236,551 | 30,326,597 | 644,236,551 | 30,353,630 | 35,067,260 | 609,169,291 | |||
| 115-12-10-999-000-000 | otros | 983,557,705 | 1,370,063,991 | 1,370,063,991 | 120,046,409 | 1,107,666,709 | 81 | 262,397,282 | ||
| 115-12-10-999-001-000 | PERM.CIRC. DEVENGADOS EN | 158,102,563 | 22,824,143 | 22,824,143 | 6,985,726 | 79,650,327 | 349 | -56,826,184 | ||
| 115-12-10-999-002-000 | PERM.CIRC.DEVENGADOS EN | 263,504,272 | 38,040,238 | 38,040,238 | 11,642,875 | 132,750,475 | 349 | -94,710,237 | ||
| 115-12-10-999-003-000 | PERM.CIR.DEVENGADOS EN A | 9,436 | 9,436 | 9,436 | 9,436 | |||||
| 115-12-10-999-004-000 | PERM.CIR.DEVENGADOS EN A | 15,728 | 15,728 | 15,728 | 15,728 | |||||
| 115-12-10-999-005-000 | PATENTES DEVENGADAS EN A | 381,048,808 | 804,241,798 | 804,241,798 | 72,184,691 | 751,933,752 | 93 | 52,308,046 | ||
| 115-12-10-999-006-000 | OPERACIONES AÑOS ANT. DE | 12,600 | 12,600 | 12,600 | 8,324 | 66 | 4,276 | |||
| 115-12-10-999-007-000 | 2DA CUOTA PERM.CIRC.DEV.E | 9,053,321 | 9,053,321 | 9,053,321 | 9,053,321 | |||||
| 115-12-10-999-008-000 | 2DA CUOTA PERM.CIRC.DEV.E | 15,088,868 | 15,088,868 | 15,088,868 | 15,088,868 | |||||
| 115-12-10-999-009-000 | OTROS INGRESOS | 1,080,444 | 1,080,444 | 1,080,444 | 206,600 | 258,889 | 24 | 821,555 | ||
| 115-12-10-999-010-000 | INGRESOS DE ASEO DOMICILIA | 155,640,665 | 479,696,415 | 479,696,415 | 29,026,517 | 143,064,942 | 30 | 336,631,473 | ||
| 115-12-10-999-011-000 | juzgado policia local | 1,000 | 1,000 | 1,000 | 1,000 | |||||
| 115-13-00-000-000-000 | C X C TRANSFERENCIAS PAR | 7,397,900 | 584,473,587 | 426,588,885 | 89,963,015 | 157,884,702 | 89,963,015 | 157,884,702 | 27 | |
| 115-13-01-000-000-000 | DEL SECTOR PRIVADO | |||||||||
| 115-13-01-001-000-000 | DE LA COMUNIDAD - PROGRA | |||||||||
| 115-13-01-999-000-000 | OTRAS | |||||||||
| 115-13-03-000-000-000 | DE OTRAS ENTIDADES PÚBLI | 7,397,900 | 584,473,587 | 426,588,885 | 89,963,015 | 157,884,702 | 89,963,015 | 157,884,702 | 27 | |
| 115-13-03-002-000-000 | DE LA SUBSECRETARÍA DE | 67,921,687 | 67,921,687 | 67,921,687 | 100 | |||||
| 115-13-03-002-001-000 | PROGRAMA MEJORAMIENTO U | |||||||||
| 115-13-03-002-002-000 | PROGRAMA MEJORAMIENTO D | |||||||||
| 115-13-03-002-999-000 | OTRAS TRANSFERENCIAS PAR | 67,921,687 | 67,921,687 | 67,921,687 | 100 | |||||
| 115-13-03-004-000-000 | DE LA SUBSECRETARÍA DE ED | |||||||||
| 115-13-03-004-002-000 | Otras Aportes | |||||||||
| 115-13-03-005-000-000 | DEL TESORO PÚBLICO | 7,395,900 | 7,395,900 | 7,395,900 | ||||||
| 115-13-03-005-001-000 | PATENTES MINERAS LEY N° 19. | 7,395,900 | 7,395,900 | 7,395,900 | ||||||
| 115-13-03-005-002-000 | CASINOS DE JUEGOS LEY Nº 19. | |||||||||
| 115-13-03-005-003-000 | PATENTES GEOTÉRMICAS LEY | |||||||||
| 115-13-03-005-999-000 | OTRAS TRANSFERENCIAS PAR | |||||||||
| 115-13-03-006-000-000 | DE LA JUNTA NACIONAL DE JA |
Tabla 9 (página 9 · 33 filas)
| C U E N T A S | PRESUPUESTO | PRESUPUESTO | SALDO | DEVENGADO | PERCIBIDO | % | POR PERCIBIR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | INICIAL | VIGENTE | PRESUPUES. | PARCIAL | ACUMULADO | PARCIAL | ACUMULADO | A LA FECHA | |
| (1) | (1)-(6) | (5) | (6) | (7) | (8) | (6) - (8) | ||||
| 115-13-03-006-001-000 | CONVENIO PARA CONSTRUCCI | |||||||||
| 115-13-03-008-000-000 | De Gobierno Regional | 2,000 | 509,156,000 | 419,192,985 | 89,963,015 | 89,963,015 | 89,963,015 | 89,963,015 | 18 | |
| 115-13-03-008-001-000 | Fondo Nacional de Desarrollo Regio | 1,000 | 1,000 | 1,000 | ||||||
| 115-13-03-008-002-000 | Fondo Reg.de Iniciativa Regional (F | 509,154,000 | 419,190,985 | 89,963,015 | 89,963,015 | 89,963,015 | 89,963,015 | 18 | ||
| 115-13-03-008-002-001 | Construcción Módulos de Floristas y | -89,963,015 | 89,963,015 | 89,963,015 | 89,963,015 | 89,963,015 | ||||
| 115-13-03-008-002-002 | Mejoramiento de Veredas Av. Ohigg | |||||||||
| 115-13-03-008-002-003 | Mejoramiento de veredas en Av. Ma | |||||||||
| 115-13-03-008-002-004 | Mejoramiento de Veredas en Calles | |||||||||
| 115-13-03-008-002-005 | Mejoramiento de Veredas en Calle R | |||||||||
| 115-13-03-008-002-006 | Mejoramiento Veredas en Calles Ca | |||||||||
| 115-13-03-008-002-007 | Mejoramiento Bandejon Santa Luisa | |||||||||
| 115-13-03-008-002-008 | HAbilitación espacio público y punt | 75,893,500 | 75,893,500 | |||||||
| 115-13-03-008-002-009 | Mejoramiento área verde villa san en | 84,420,500 | 84,420,500 | |||||||
| 115-13-03-008-002-010 | Reposición de veredas avenida manu | 85,264,500 | 85,264,500 | |||||||
| 115-13-03-008-002-011 | Reposición de veredas avenida san | 71,164,500 | 71,164,500 | |||||||
| 115-13-03-008-002-012 | Reposición de cruces peatonales en a | 96,925,000 | 96,925,000 | |||||||
| 115-13-03-008-002-013 | Instalación de luminarias avenida sa | 33,986,000 | 33,986,000 | |||||||
| 115-13-03-008-002-014 | Intalación de luminarias vereda sur c | 61,500,000 | 61,500,000 | |||||||
| 115-13-03-008-002-015 | Cierre perimetral galvarino para proy | |||||||||
| 115-13-03-008-999-000 | Otros | 1,000 | 1,000 | 1,000 | ||||||
| 115-13-03-099-000-000 | DE OTRAS ENTIDADES PÚBLIC | |||||||||
| 115-13-04-000-000-000 | DE EMPRESAS PUBLICAS NO | |||||||||
| 115-13-04-001-000-000 | DE ZONA FRANCA DE IQUIQUE | |||||||||
| 115-13-06-000-000-000 | DE GOBIERNOS EXTRANJER | |||||||||
| 115-13-06-001-000-000 | DONACIÓN DE GOBIERNO EXT | |||||||||
| 115-14-00-000-000-000 | ENDEUDAMIENTO | |||||||||
| 115-14-01-000-000-000 | ENDEUDAMIENTO INTERNO | |||||||||
| 115-14-01-002-000-000 | EMPRÉSTITOS | |||||||||
| 115-14-01-003-000-000 | CRÉDITOS DE PROVEEDORES | |||||||||
| 115-15-00-000-000-000 | SALDO INICIAL DE CAJA | 13,250,190,510 | 37,876,472,725 | 37,876,472,725 | ||||||
| T O T A L | 86,944,354,579 | 112,826,699,068 | 77,615,574,468 | 6,410,521,185 | 35,211,124,600 | 6,478,373,117 | 34,263,144,382 | 30 | 947,980,218 |