Enlace
Auditorías / Auditorias Internas · pdf · documento original ↗
Tabla 1 (página 1 · 16 filas)
| I. MUNICIPALIDAD DE INDEPENDENCIA DIRECCION DE CONTROL 1er INF TRIM GTOS 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | PPTO INICIAL | PPTO VIGENTE | ENERO | FEBRERO | MARZO | TOTAL ACUMULADO | SALDO PPTO |
| 21-00-000-000- 000 | C x P Gastos en Personal | 3,334,589,675 | 3,343,989,675 | 284,847,998 | 314,170,100 | 293,098,311 | 892,116,409 | 2,451,873,266 |
| 21-01-000-000- 000 | Personal de Planta | 2,037,823,357 | 2,037,823,357 | 176,223,672 | 177,066,158 | 171,003,989 | 524,293,819 | 1,513,529,538 |
| 21-02-000-000- 000 | Personal a Contrata | 470,153,998 | 470,153,998 | 39,655,289 | 36,619,094 | 34,933,409 | 111,207,792 | 358,946,206 |
| 21-03-000-000- 000 | Otras Remuneraciones | 233,774,846 | 233,774,846 | 14,902,184 | 15,314,153 | 17,959,052 | 48,175,389 | 185,599,457 |
| 21-04-000-000- 000 | Otras Gastos en Personal | 592,837,474 | 602,237,474 | 54,066,853 | 85,170,695 | 69,201,861 | 208,439,409 | 393,798,065 |
| 22-00-000-000- 000 | C x P Bienes y Servicios de Consumo | 4,075,082,677 | 4,102,282,677 | 94,097,318 | 707,740,024 | 351,602,039 | 1,153,439,381 | 2,948,843,296 |
| 22-01-000-000- 000 | Alimentos y Bebidas | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 22-02-000-000- 000 | Textiles, Vestuario y Calzado | 25,100,650 | 25,100,650 | 0 | 0 | 0 | 0 | 25,100,650 |
| 22-03-000-000- 000 | Combustibles y Lubricantes | 36,675,000 | 36,675,000 | 3,499,999 | 0 | 0 | 3,499,999 | 33,175,001 |
| 22-04-000-000- 000 | Materiales de Uso o Consumo | 109,256,188 | 116,256,188 | 29,308,438 | 10,762,294 | 4,728,197 | 44,798,929 | 71,457,259 |
| 22-05-000-000- 000 | Servicios Básicos | 869,105,663 | 869,105,663 | 7,778,462 | 140,283,638 | 95,877,045 | 243,939,145 | 625,166,518 |
| 22-06-000-000- 000 | Mantenimiento y Reparaciones | 10,934,054 | 10,934,054 | 0 | 389,859 | 170,170 | 560,029 | 10,374,025 |
| 22-07-000-000- 000 | Publicidad y Difusión | 41,578,711 | 41,578,711 | 2,072,718 | 5,133,373 | 6,877,261 | 14,083,352 | 27,495,359 |
| 22-08-000-000- 000 | Servicios Generales | 2,564,100,017 | 2,584,300,017 | 28,218,757 | 520,839,898 | 221,755,447 | 770,814,102 | 1,813,485,915 |
| 22-09-000-000- 000 | Arriendos | 246,730,000 | 246,730,000 | 18,321,580 | 15,186,462 | 15,482,039 | 48,990,081 | 197,739,919 |
Tabla 2 (página 2 · 16 filas)
| I. MUNICIPALIDAD DE INDEPENDENCIA DIRECCION DE CONTROL 1er INF TRIM GTOS 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | PPTO INICIAL | PPTO VIGENTE | ENERO | FEBRERO | MARZO | TOTAL ACUMULADO | SALDO PPTO |
| 22-10-000-000- 000 | Servicios Financieros y de Seguros | 38,000,000 | 38,000,000 | 1,546,604 | 3,239,280 | 140,000 | 4,925,884 | 33,074,116 |
| 22-11-000-000- 000 | Servicios Técnicos y Profesionales | 110,000,000 | 110,000,000 | 1,200,000 | 10,437,352 | 4,893,026 | 16,530,378 | 93,469,622 |
| 22-12-000-000- 000 | Otros Gastos en Bienes y Servicios de Consumo | 23,602,394 | 23,602,394 | 2,150,760 | 1,467,868 | 1,678,854 | 5,297,482 | 18,304,912 |
| 23-00-000-000- 000 | C x P Prestaciones de Seguridad Social | 0 | 9,194,245 | 9,194,245 | 0 | 0 | 9,194,245 | 0 |
| 23-01-000-000- 000 | Prestaciones Previsionales | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 23-03-000-000- 000 | Prestaciones Sociales del Empleador | 0 | 9,194,245 | 9,194,245 | 0 | 0 | 9,194,245 | 0 |
| 24-00-000-000- 000 | C x P Transferencias Corrientes | 2,487,337,256 | 2,530,925,708 | 75,672,680 | 366,540,204 | 114,510,261 | 556,723,145 | 1,974,202,563 |
| 24-01-000-000- 000 | Al Sector Privado | 325,401,641 | 325,401,641 | 4,910,616 | 32,016,541 | 9,430,593 | 46,357,750 | 279,043,891 |
| 24-03-000-000- 000 | A Otras Entidades Públicas | 2,161,935,615 | 2,205,524,067 | 70,762,064 | 334,523,663 | 105,079,668 | 510,365,395 | 1,695,158,672 |
| 25-00-000-000- 000 | C x P Íntegros al Fisco | 6,481,259 | 6,481,259 | 489,559 | 489,559 | 489,559 | 1,468,677 | 5,012,582 |
| 25-01-000-000- 000 | Impuestos | 6,481,259 | 6,481,259 | 489,559 | 489,559 | 489,559 | 1,468,677 | 5,012,582 |
| 26-00-000-000- 000 | C x P Otros Gastos Corrientes | 14,303,033 | 69,303,033 | 9,351,960 | 47,878,599 | 309,351 | 57,539,910 | 11,763,123 |
| 26-01-000-000- 000 | Devoluciones | 4,303,033 | 4,303,033 | 0 | 414,025 | 309,351 | 723,376 | 3,579,657 |
| 26-02-000-000- 000 | Compensaciones por daños a terceros y/o a la propiedad | 10,000,000 | 65,000,000 | 9,351,960 | 47,464,574 | 0 | 56,816,534 | 8,183,466 |
| 26-04-000-000- 000 | Aplicación Fondos de Terceros | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tabla 3 (página 3 · 16 filas)
| I. MUNICIPALIDAD DE INDEPENDENCIA DIRECCION DE CONTROL 1er INF TRIM GTOS 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | PPTO INICIAL | PPTO VIGENTE | ENERO | FEBRERO | MARZO | TOTAL ACUMULADO | SALDO PPTO |
| 29-00-000-000- 000 | C x P Adquisición de Activos no Financieros | 100,800,000 | 100,800,000 | 789,364 | 12,353,648 | 135,384 | 13,278,396 | 87,521,604 |
| 29-01-000-000- 000 | Terrenos | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 29-02-000-000- 000 | Edificios | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 29-03-000-000- 000 | Vehículos | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 29-04-000-000- 000 | Mobiliario y Otros | 40,000,000 | 40,000,000 | 0 | 2,674,661 | 135,385 | 2,810,046 | 37,189,954 |
| 29-05-000-000- 000 | Máquinas y Equipos | 30,000,000 | 30,000,000 | 534,984 | 0 | 0 | 534,984 | 29,465,016 |
| 29-06-000-000- 000 | Equipos Informáticos | 10,000,000 | 10,000,000 | 254,380 | 9,678,987 | -1 | 9,933,366 | 66,634 |
| 29-07-000-000- 000 | Programas Informáticos | 20,800,000 | 20,800,000 | 0 | 0 | 0 | 0 | 20,800,000 |
| 29-99-000-000- 000 | Otros Activos no Financieros | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 30-00-000-000- 000 | C x P Adquisición de Activos Financieros | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 30-01-000-000- 000 | Compra de Títulos y Valores | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 30-02-000-000- 000 | Compra de Acciones y Participaciones de Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 30-99-000-000- 000 | Otros Activos Financieros | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 31-00-000-000- 000 | C x P Iniciativas de Inversión | 746,329,440 | 1,657,121,644 | 40,124,595 | 134,100,462 | 85,679,924 | 259,904,981 | 1,397,216,663 |
| 31-01-000-000- 000 | Estudios Básicos | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tabla 4 (página 4 · 16 filas)
| I. MUNICIPALIDAD DE INDEPENDENCIA DIRECCION DE CONTROL 1er INF TRIM GTOS 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | PPTO INICIAL | PPTO VIGENTE | ENERO | FEBRERO | MARZO | TOTAL ACUMULADO | SALDO PPTO |
| 31-02-000-000- 000 | Proyectos | 746,329,440 | 1,657,121,644 | 40,124,595 | 134,100,462 | 85,679,924 | 259,904,981 | 1,397,216,663 |
| 32-00-000-000- 000 | C x P Préstamos | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32-02-000-000- 000 | Hipotecarios | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32-06-000-000- 000 | Por Anticipos a Contratistas | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32-07-000-000- 000 | Por Anticipos por Cambio de Residencia | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32-09-000-000- 000 | Por Ventas a Plazo | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 33-00-000-000- 000 | C x P Transferencias de Capital | 0 | 41,695,981 | 0 | 0 | 0 | 0 | 41,695,981 |
| 33-01-000-000- 000 | Al Sector Privado | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 33-03-000-000- 000 | A Otras Entidades Públicas | 0 | 41,695,981 | 0 | 0 | 0 | 0 | 41,695,981 |
| 34-00-000-000- 000 | C x P Servicio de la Deuda | 1,800,000,000 | 1,932,015,771 | 1,928,896,613 | 0 | 0 | 1,928,896,613 | 3,119,158 |
| 34-01-000-000- 000 | Amortización Deuda Interna | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34-03-000-000- 000 | Intereses Deuda Interna | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34-05-000-000- 000 | Otros Gastos Financieros Deuda Interna | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34-07-000-000- 000 | Deuda Flotante | 1,800,000,000 | 1,932,015,771 | 1,928,896,613 | 0 | 0 | 1,928,896,613 | 3,119,158 |
| 35-00-000-000-000 | Saldo Final de caja | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tabla 5 (página 5 · 3 filas)
| I. MUNICIPALIDAD DE INDEPENDENCIA DIRECCION DE CONTROL 1er INF TRIM GTOS 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| CODIGO | DENOMINACION | PPTO INICIAL | PPTO VIGENTE | ENERO | FEBRERO | MARZO | TOTAL ACUMULADO | SALDO PPTO |
| 35-01-000-000- 000 | Saldo Final de caja | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| T O T A L | 12,564,923,340 | 13,793,809,993 | 2,443,464,332 | 1,583,272,596 | 845,824,829 | 4,872,561,757 | 8,921,248,236 |